DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Thermon Group Holdings, Inc. (THR)

Industrials | Industrial - Machinery

Today's Price

$61.14

Today's Fair Value

$56.38 -7.79%

Margin of Safety

-8.44%

Projected Value (5Y)

$90.80 +48.51%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 6.26% | CAGR (5y): 57%

Diluted Shares Growth Rate

Regression: 0.41% | CAGR (5y): -0.07%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 14.26x)

Discount Rate