DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Berto Acquisition Corp. (TACO)

Financial Services | Shell Companies

Today's Price

$10.45

Today's Fair Value

$7.59 -27.37%

Margin of Safety

-37.68%

Projected Value (5Y)

$12.22 +16.94%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 3.27% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 0% | CAGR (5y): 0%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.04x)

Discount Rate