DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Star Equity Holdings, Inc. (STRR)

Industrials | Conglomerates

Today's Price

$9.90

Today's Fair Value

Invalid (Negative Base)

Margin of Safety

Invalid (Negative Base)

Projected Value (5Y)

Invalid (Negative Base)

Dividends Paid (5Y)

$0.00

DCF valuation requires positive baseline cash flows. STRR currently has negative Operating Income.

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 1.08% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 7.73% | CAGR (5y): -2.66%

Dividend Growth Rate

Regression: 2.18% | CAGR (5y): 2.41%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 203.17x)

Discount Rate