DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Senstar Technologies Ltd. (SNT)

Industrials | Security & Protection Services

Today's Price

$1.47

Today's Fair Value

$0.32 -78.23%

Margin of Safety

-359.37%

Projected Value (5Y)

$0.51 -65.31%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 0.74% | CAGR (5y): -0.28%

Diluted Shares Growth Rate

Regression: 2.4% | CAGR (5y): 0.37%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 33.65x)

Discount Rate