DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Smart Sand, Inc. (SND)

Energy | Oil & Gas Equipment & Services

Today's Price

$5.08

Today's Fair Value

$n/a

Margin of Safety

n/a

Projected Value (5Y)

$n/a

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: -17.57% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 2.41% | CAGR (5y): -0.34%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 75%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 27.42x)

Discount Rate