DCF Calculator
Estimate the intrinsic fair value of any company using discounted cash flow analysis
Today's Price
$280.65
Today's Fair Value
Invalid (Negative Base)
Margin of Safety
Invalid (Negative Base)
Projected Value (5Y)
Invalid (Negative Base)
Dividends Paid (5Y)
$0.00
DCF Inputs
DCF valuation requires positive baseline cash flows. SIMO
currently has negative Adjusted Free Cash Flow.
Scenario
%
Regression: -3.43% | CAGR (5y): 0%
%
Regression: -6.77% | CAGR (5y): -24.81%
%
Regression: 13.15% | CAGR (5y): 7.55%
Capped at 30.00x (Historical 5y: 31.14x)
%