DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Seneca Foods Corporation (SENEA)

Consumer Defensive | Packaged Foods

Today's Price

$180.86

Today's Fair Value

$271.25 +49.98%

Margin of Safety

+33.32%

Projected Value (5Y)

$436.85 +141.54%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Free Cash Flow Growth Rate

Regression: 23.68% | CAGR (5y): 10.02%

Diluted Shares Growth Rate

Regression: -3.96% | CAGR (5y): -5.49%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 4.88x)

Discount Rate