DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Sabine Royalty Trust (SBR)

Energy | Oil & Gas Midstream

Today's Price

$72.37

Today's Fair Value

$n/a

Margin of Safety

n/a

Projected Value (5Y)

$n/a

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 10.97% | CAGR (5y): 17%

Diluted Shares Growth Rate

Regression: 0% | CAGR (5y): 0%

Dividend Growth Rate

Regression: 4.28% | CAGR (5y): 11.22%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 12.02x)

Discount Rate