DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Riverview Bancorp, Inc. (RVSB)

Financial Services | Banks - Regional

Today's Price

$5.94

Today's Fair Value

$3.69 -37.88%

Margin of Safety

-60.98%

Projected Value (5Y)

$5.94 0%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 4.26% | CAGR (5y): -1.54%

Diluted Shares Growth Rate

Regression: -0.75% | CAGR (5y): -1.36%

Dividend Growth Rate

Regression: 7.54% | CAGR (5y): -16.74%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.75x)

Discount Rate