DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Today's Price
$30.30
Today's Fair Value
Invalid (Negative Base)
Margin of Safety
Invalid (Negative Base)
Projected Value (5Y)
Invalid (Negative Base)
Dividends Paid (5Y)
$0.00

DCF Inputs

DCF valuation requires positive baseline cash flows. ROHCY currently has negative Adjusted Free Cash Flow.
Scenario
%

Regression: -4.68% | CAGR (5y): 0%

%

Regression: -0.08% | CAGR (5y): -1.55%

%

Regression: 2.59% | CAGR (5y): -2.94%

Capped at 30.00x (Historical 5y: 12.29x)

%

Historical and Projected Adjusted Free Cash Flow

© 2026 bestshares.com. All rights reserved.