DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Priority Technology Holdings, Inc. (PRTH)

Technology | Software - Infrastructure

Today's Price

$7.80

Today's Fair Value

$9.98 +27.95%

Margin of Safety

+21.84%

Projected Value (5Y)

$16.08 +106.15%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Adjusted Free Cash Flow Growth Rate

Regression: 14.55% | CAGR (5y): 94.4%

Diluted Shares Growth Rate

Regression: 42.56% | CAGR (5y): 3.9%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 8.11x)

Discount Rate