DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Provident Financial Holdings, Inc. (PROV)

Financial Services | Banks - Regional

Today's Price

$18.62

Today's Fair Value

$12.95 -30.45%

Margin of Safety

-43.78%

Projected Value (5Y)

$20.85 +11.98%

Dividends Paid (5Y)

$3.22

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: -0.3% | CAGR (5y): -0.17%

Diluted Shares Growth Rate

Regression: -2.57% | CAGR (5y): -3.08%

Dividend Growth Rate

Regression: 5.72% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.8x)

Discount Rate