DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Presurance Holdings, Inc. (PRHI)

Financial Services | Insurance - Property & Casualty

Today's Price

$7.88

Today's Fair Value

$0.45 -94.29%

Margin of Safety

-1651.11%

Projected Value (5Y)

$0.72 -90.86%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: -14.38% | CAGR (5y): -8.76%

Diluted Shares Growth Rate

Regression: 7.41% | CAGR (5y): 4.89%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.84x)

Discount Rate