DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

The Children's Place, Inc. (PLCE)

Consumer Cyclical | Apparel - Retail

Today's Price

$2.18

Today's Fair Value

$2.11 -3.21%

Margin of Safety

-3.32%

Projected Value (5Y)

$3.40 +55.96%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Free Cash Flow Growth Rate

Regression: -7.29% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: -3.2% | CAGR (5y): 8.52%

Dividend Growth Rate

Regression: 21.29% | CAGR (5y): -4.77%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 7.21x)

Discount Rate