DCF Calculator
Estimate the intrinsic fair value of any company using discounted cash flow analysis
Today's Price
$58.33
Today's Fair Value
Invalid (Negative Base)
Margin of Safety
Invalid (Negative Base)
Projected Value (5Y)
Invalid (Negative Base)
Dividends Paid (5Y)
$0.00
DCF Inputs
DCF valuation requires positive baseline cash flows. PKX
currently has negative Free Cash Flow.
Scenario
%
Regression: -13.58% | CAGR (5y): 0%
%
Regression: 6.77% | CAGR (5y): 32.53%
%
Regression: -1.07% | CAGR (5y): -11.65%
Capped at 30.00x (Historical 5y: 21.86x)
%