DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Park-Ohio Holdings Corp. (PKOH)

Industrials | Industrial - Machinery

Today's Price

$45.73

Today's Fair Value

$26.95 -41.07%

Margin of Safety

-69.68%

Projected Value (5Y)

$43.41 -5.07%

Dividends Paid (5Y)

$2.65

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: -3.56% | CAGR (5y): 34.53%

Diluted Shares Growth Rate

Regression: 0.77% | CAGR (5y): 3.02%

Dividend Growth Rate

Regression: 2.31% | CAGR (5y): 0%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 3.81x)

Discount Rate