DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Provident Financial Services, Inc. (PFS)

Financial Services | Banks - Regional

Today's Price

$22.93

Today's Fair Value

$14.29 -37.68%

Margin of Safety

-60.46%

Projected Value (5Y)

$23.02 +0.39%

Dividends Paid (5Y)

$5.15

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 8.05% | CAGR (5y): 11.62%

Diluted Shares Growth Rate

Regression: 6.27% | CAGR (5y): 13.38%

Dividend Growth Rate

Regression: 4.88% | CAGR (5y): 0.85%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.94x)

Discount Rate