DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Performance Food Group Co (PFGC)

Consumer Defensive | Food Distribution

Today's Price

$92.41

Today's Fair Value

$218.70 +136.66%

Margin of Safety

+57.75%

Projected Value (5Y)

$352.22 +281.15%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Free Cash Flow Growth Rate

Regression: 29.74% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 6.07% | CAGR (5y): 3.32%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 23.63x)

Discount Rate