DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Pearl Diver Credit Company Inc. (PDPA)

Financial Services | Asset Management

Today's Price

$25.06

Today's Fair Value

$n/a

Margin of Safety

n/a

Projected Value (5Y)

$n/a

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 3.31% | CAGR (5y): 13.07%

Diluted Shares Growth Rate

Regression: -4.71% | CAGR (5y): -4.7%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 27.19%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.48x)

Discount Rate