DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Ponce Financial Group, Inc. (PDLB)

Financial Services | Banks - Regional

Today's Price

$20.50

Today's Fair Value

$15.79 -22.98%

Margin of Safety

-29.83%

Projected Value (5Y)

$25.43 +24.05%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 22.06% | CAGR (5y): 26.67%

Diluted Shares Growth Rate

Regression: 9.74% | CAGR (5y): 6.87%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.57x)

Discount Rate