DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Oxford Lane Capital Corp. (OXLC)

Financial Services | Asset Management

Today's Price

$9.19

Today's Fair Value

$n/a

Margin of Safety

n/a

Projected Value (5Y)

$n/a

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 26.49% | CAGR (5y): 11.57%

Diluted Shares Growth Rate

Regression: 38.81% | CAGR (5y): 39.5%

Dividend Growth Rate

Regression: 7.63% | CAGR (5y): 0.25%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.99x)

Discount Rate