DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Oportun Financial Corporation (OPRT)

Financial Services | Financial - Credit Services

Today's Price

$8.32

Today's Fair Value

$1.47 -82.33%

Margin of Safety

-465.99%

Projected Value (5Y)

$2.37 -71.51%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 0.96% | CAGR (5y): -3.41%

Diluted Shares Growth Rate

Regression: 8.02% | CAGR (5y): 11.85%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.53x)

Discount Rate