DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Option Care Health, Inc. (OPCH)

Healthcare | Medical - Care Facilities

Today's Price

$23.95

Today's Fair Value

$42.35 +76.83%

Margin of Safety

+43.45%

Projected Value (5Y)

$68.20 +184.76%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Adjusted Free Cash Flow Growth Rate

Regression: 54.23% | CAGR (5y): 12.66%

Diluted Shares Growth Rate

Regression: 29.19% | CAGR (5y): -2.03%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 22.75x)

Discount Rate