DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Oaktree Specialty Lending Corporation (OCSL)

Financial Services | Asset Management

Today's Price

$12.46

Today's Fair Value

$9.89 -20.63%

Margin of Safety

-25.99%

Projected Value (5Y)

$15.93 +27.85%

Dividends Paid (5Y)

$6.95

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 3.6% | CAGR (5y): 1.21%

Diluted Shares Growth Rate

Regression: 5.76% | CAGR (5y): 12.86%

Dividend Growth Rate

Regression: -3.86% | CAGR (5y): -0.6%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.93x)

Discount Rate