DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

OFS Credit Company, Inc. (OCCI)

Financial Services | Asset Management

Today's Price

$2.48

Today's Fair Value

$n/a

Margin of Safety

n/a

Projected Value (5Y)

$n/a

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 23.21% | CAGR (5y): 7.32%

Diluted Shares Growth Rate

Regression: 41.87% | CAGR (5y): 51.13%

Dividend Growth Rate

Regression: -6.92% | CAGR (5y): -12.86%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.92x)

Discount Rate