DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

National Presto Industries, Inc. (NPK)

Industrials | Aerospace & Defense

Today's Price

$151.36

Today's Fair Value

$62.65 -58.61%

Margin of Safety

-141.60%

Projected Value (5Y)

$100.90 -33.34%

Dividends Paid (5Y)

$3.33

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: -5.89% | CAGR (5y): -5.23%

Diluted Shares Growth Rate

Regression: 0.28% | CAGR (5y): 0.31%

Dividend Growth Rate

Regression: -8.37% | CAGR (5y): -30.69%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 18.58x)

Discount Rate