DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Northfield Bancorp, Inc. (NFBK)

Financial Services | Banks - Regional

Today's Price

$15.31

Today's Fair Value

$n/a

Margin of Safety

n/a

Projected Value (5Y)

$n/a

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 1.84% | CAGR (5y): -1.64%

Diluted Shares Growth Rate

Regression: -0.89% | CAGR (5y): -3.81%

Dividend Growth Rate

Regression: 7.26% | CAGR (5y): 1.61%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.75x)

Discount Rate