DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

MGIC Investment Corporation (MTG)

Financial Services | Insurance - Specialty

Today's Price

$29.29

Today's Fair Value

$n/a

Margin of Safety

n/a

Projected Value (5Y)

$n/a

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 9.83% | CAGR (5y): 0.4%

Diluted Shares Growth Rate

Regression: -6.22% | CAGR (5y): -8.87%

Dividend Growth Rate

Regression: 30.58% | CAGR (5y): 18.98%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.09x)

Discount Rate