DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Monroe Capital Corporation (MRCC)

Financial Services | Asset Management

Today's Price

$5.08

Today's Fair Value

$n/a

Margin of Safety

n/a

Projected Value (5Y)

$n/a

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: -0.95% | CAGR (5y): -6.61%

Diluted Shares Growth Rate

Regression: 4.95% | CAGR (5y): 0.7%

Dividend Growth Rate

Regression: -5.15% | CAGR (5y): -12.26%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.84x)

Discount Rate