DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Moving iMage Technologies, Inc. (MITQ)

Technology | Communication Equipment

Today's Price

$0.62

Today's Fair Value

$0.12 -80.65%

Margin of Safety

-416.67%

Projected Value (5Y)

$0.20 -67.74%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Adjusted Free Cash Flow Growth Rate

Regression: -13.81% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 11.55% | CAGR (5y): 11.82%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 21.8x)

Discount Rate