DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

MIND Technology, Inc. (MIND)

Technology | Hardware, Equipment & Parts

Today's Price

$4.19

Today's Fair Value

$0.09 -97.85%

Margin of Safety

-4555.56%

Projected Value (5Y)

$0.15 -96.42%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Adjusted Free Cash Flow Growth Rate

Regression: -21.75% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 4.68% | CAGR (5y): 11.74%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 13.88x)

Discount Rate