DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

MidCap Financial Investment Corporation (MFIC)

Financial Services | Asset Management

Today's Price

$9.06

Today's Fair Value

$4.37 -51.77%

Margin of Safety

-107.32%

Projected Value (5Y)

$7.04 -22.3%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: -3.79% | CAGR (5y): 1.09%

Diluted Shares Growth Rate

Regression: 0.01% | CAGR (5y): 7.79%

Dividend Growth Rate

Regression: -4.57% | CAGR (5y): -1.87%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.82x)

Discount Rate