DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Methode Electronics, Inc. (MEI)

Technology | Hardware, Equipment & Parts

Today's Price

$13.40

Today's Fair Value

$1.21 -90.97%

Margin of Safety

-1007.44%

Projected Value (5Y)

$1.95 -85.45%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Adjusted Free Cash Flow Growth Rate

Regression: -14.49% | CAGR (5y): -45.5%

Diluted Shares Growth Rate

Regression: -0.8% | CAGR (5y): -1.52%

Dividend Growth Rate

Regression: 2.7% | CAGR (5y): -15.71%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 21.04x)

Discount Rate