DCF Calculator
Estimate the intrinsic fair value of any company using discounted cash flow analysis
M3-Brigade Acquisition VI Corp. Class A Ordinary Shares (MBVI)
Financial Services | Asset Management
Today's Price
$10.23
Today's Fair Value
$7.55 -26.2%
Margin of Safety
-35.50%
Projected Value (5Y)
$12.16 +18.87%
Dividends Paid (5Y)
$0.00
DCF Inputs
Scenario
%
Regression: 3.68% | CAGR (5y): 0%
%
Regression: 0% | CAGR (5y): 0%
%
Regression: 0% | CAGR (5y): 0%
Capped at 13.67x (Historical 5y: 1.03x)
%