DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Landmark Bancorp, Inc. (LARK)

Financial Services | Banks - Regional

Today's Price

$31.97

Today's Fair Value

$n/a

Margin of Safety

n/a

Projected Value (5Y)

$n/a

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 6.44% | CAGR (5y): 4.74%

Diluted Shares Growth Rate

Regression: 0.36% | CAGR (5y): 1.15%

Dividend Growth Rate

Regression: 3.67% | CAGR (5y): 4.75%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.01x)

Discount Rate