DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Keen Vision Acquisition Corporation Ordinary Shares (KVAC)

Financial Services | Shell Companies

Today's Price

$11.51

Today's Fair Value

$n/a

Margin of Safety

n/a

Projected Value (5Y)

$n/a

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 200% | CAGR (5y): 396.3%

Diluted Shares Growth Rate

Regression: -24.47% | CAGR (5y): -26.32%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.33x)

Discount Rate