DCF Calculator
Estimate the intrinsic fair value of any company using discounted cash flow analysis
Today's Price
$84.08
Today's Fair Value
Invalid (Negative Base)
Margin of Safety
Invalid (Negative Base)
Projected Value (5Y)
Invalid (Negative Base)
Dividends Paid (5Y)
$0.00
DCF Inputs
DCF valuation requires positive baseline cash flows. KLIC
currently has negative Adjusted Free Cash Flow.
Scenario
%
Regression: 7.9% | CAGR (5y): 0.05%
%
Regression: -3.31% | CAGR (5y): -3.43%
%
Regression: 18.98% | CAGR (5y): 3.82%
Capped at 30.00x (Historical 5y: 18.41x)
%