DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Kingstone Companies, Inc. (KINS)

Financial Services | Insurance - Property & Casualty

Today's Price

$19.03

Today's Fair Value

$n/a

Margin of Safety

n/a

Projected Value (5Y)

$n/a

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 8.95% | CAGR (5y): 327.63%

Diluted Shares Growth Rate

Regression: 4.77% | CAGR (5y): 5.67%

Dividend Growth Rate

Regression: -2.73% | CAGR (5y): 5.59%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.09x)

Discount Rate