DCF Calculator
Estimate the intrinsic fair value of any company using discounted cash flow analysis
Today's Price
$10.23
Today's Fair Value
Invalid (Negative Base)
Margin of Safety
Invalid (Negative Base)
Projected Value (5Y)
Invalid (Negative Base)
Dividends Paid (5Y)
$0.00
DCF Inputs
DCF valuation requires positive baseline cash flows. KFS
currently has negative Adjusted Free Cash Flow.
Scenario
%
Regression: 34.93% | CAGR (5y): 0%
%
Regression: 3.62% | CAGR (5y): 4.67%
%
Regression: 0% | CAGR (5y): 0%
Capped at 30.00x (Historical 5y: 16.43x)
%