DCF Calculator
Estimate the intrinsic fair value of any company using discounted cash flow analysis
Today's Price
$7.35
Today's Fair Value
$n/a
Margin of Safety
n/a
Projected Value (5Y)
$n/a
Dividends Paid (5Y)
$0.00
DCF Inputs
Scenario
%
Regression: -1.61% | CAGR (5y): -6.46%
%
Regression: -0.9% | CAGR (5y): -0.83%
%
Regression: 7.19% | CAGR (5y): 8.3%
Capped at 30.00x (Historical 5y: 19.76x)
%