DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

JinkoSolar Holding Co., Ltd. (JKS)

Energy | Solar

Today's Price

$10.48

Today's Fair Value

Invalid (Negative Base)

Margin of Safety

Invalid (Negative Base)

Projected Value (5Y)

Invalid (Negative Base)

Dividends Paid (5Y)

$0.00

DCF valuation requires positive baseline cash flows. JKS currently has negative Operating Income.

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 11.13% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 6.07% | CAGR (5y): 3.09%

Dividend Growth Rate

Regression: -29.05% | CAGR (5y): -29.05%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 2.75x)

Discount Rate