DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

JFB Construction Holdings Class A Common Stock (JFB)

Real Estate | Real Estate - Development

Today's Price

$4.95

Today's Fair Value

$n/a

Margin of Safety

n/a

Projected Value (5Y)

$n/a

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 146.85% | CAGR (5y): 119.61%

Diluted Shares Growth Rate

Regression: -2.56% | CAGR (5y): -2.84%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 4.19x)

Discount Rate