DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

IRSA Inversiones y Representaciones Sociedad Anónima (IRS)

Real Estate | Real Estate - Diversified

Today's Price

$15.39

Today's Fair Value

$n/a

Margin of Safety

n/a

Projected Value (5Y)

$n/a

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 6.55% | CAGR (5y): 2.85%

Diluted Shares Growth Rate

Regression: -5.65% | CAGR (5y): -33%

Dividend Growth Rate

Regression: 4.43% | CAGR (5y): 22.36%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.54x)

Discount Rate