DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

ING Groep N.V. (INGVF)

Today's Price

$34.50

Today's Fair Value

Invalid (Negative Base)

Margin of Safety

Invalid (Negative Base)

Projected Value (5Y)

Invalid (Negative Base)

Dividends Paid (5Y)

$0.00

DCF valuation requires positive baseline cash flows. INGVF currently has negative Adjusted Free Cash Flow.

Scenario

Valuation Metric

Years To Project

Adjusted Free Cash Flow Growth Rate

Regression: 12.49% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: -2.16% | CAGR (5y): -5.08%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 30.00x (Historical 5y: n/a)

Discount Rate