DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Information Services Group, Inc. (III)

Industrials | Specialty Business Services

Today's Price

$5.35

Today's Fair Value

$5.49 +2.62%

Margin of Safety

+2.55%

Projected Value (5Y)

$8.84 +65.23%

Dividends Paid (5Y)

$1.26

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 3.86% | CAGR (5y): 13.93%

Diluted Shares Growth Rate

Regression: 3.01% | CAGR (5y): 0.14%

Dividend Growth Rate

Regression: 4.21% | CAGR (5y): 24.57%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 13.56x)

Discount Rate