DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Highway Holdings Limited (HIHO)

Industrials | Manufacturing - Metal Fabrication

Today's Price

$0.91

Today's Fair Value

Invalid (Negative Base)

Margin of Safety

Invalid (Negative Base)

Projected Value (5Y)

Invalid (Negative Base)

Dividends Paid (5Y)

$0.00

DCF valuation requires positive baseline cash flows. HIHO currently has negative Operating Income.

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: -11.44% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 1.75% | CAGR (5y): 2.6%

Dividend Growth Rate

Regression: -2.94% | CAGR (5y): -16.06%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 15.75x)

Discount Rate