DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Heritage Global Inc. (HGBL)

Financial Services | Financial - Capital Markets

Today's Price

$1.32

Today's Fair Value

$n/a

Margin of Safety

n/a

Projected Value (5Y)

$n/a

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 35.13% | CAGR (5y): 10.87%

Diluted Shares Growth Rate

Regression: 3.48% | CAGR (5y): 1.61%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.4x)

Discount Rate