DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Good Times Restaurants Inc. (GTIM)

Consumer Cyclical | Restaurants

Today's Price

$1.53

Today's Fair Value

$0.53 -65.36%

Margin of Safety

-188.68%

Projected Value (5Y)

$0.86 -43.79%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Free Cash Flow Growth Rate

Regression: -24.07% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: -0.35% | CAGR (5y): -3.2%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 10.16x)

Discount Rate