DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Greenland Technologies Holding Corporation (GTEC)

Industrials | Industrial - Machinery

Today's Price

$1.20

Today's Fair Value

$n/a

Margin of Safety

n/a

Projected Value (5Y)

$n/a

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 3.95% | CAGR (5y): 2.31%

Diluted Shares Growth Rate

Regression: 26.27% | CAGR (5y): 9.97%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 3.3x)

Discount Rate