DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Ganfeng Lithium Co., Limited (GNENF)

Today's Price

$4.35

Today's Fair Value

Invalid (Negative Base)

Margin of Safety

Invalid (Negative Base)

Projected Value (5Y)

Invalid (Negative Base)

Dividends Paid (5Y)

$0.00

DCF valuation requires positive baseline cash flows. GNENF currently has negative Adjusted Free Cash Flow.

Scenario

Valuation Metric

Years To Project

Adjusted Free Cash Flow Growth Rate

Regression: 75.52% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 3.73% | CAGR (5y): 2.16%

Dividend Growth Rate

Regression: -15.55% | CAGR (5y): -15.71%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 23.53x)

Discount Rate